SilverBow 以 4.25 亿美元收购 Sundance 和 SandPoint

SilverBow Resources 通过收购 Sundance Energy 和 SandPoint Resources 收购了 Eagle Ford 西部的液体资产,这显着增加了 SilverBow 的规模和规模。

SilverBow Resources Inc. 于 4 月 14 日同意收购 Sundance Energy Inc. 和 SandPoint Operating LLC 这两家独立的 Eagle Ford 页岩油运营商,收购价格总计 4.25 亿美元,外加根据未来商品价格计算的最多 1500 万美元的或有付款。

“这些收购具有很强的产业逻辑,因为面积重叠将使 SilverBow 能够推动协同效应并优化开发计划,”SilverBow 首席执行官 Sean Woolverton 在公司新闻稿中评论道。

SilverBow Resources 总部位于休斯顿,在德克萨斯州南部的 Eagle Ford 页岩和 Austin Chalk 积极从​​事石油和天然气的勘探、开发和生产。Sundance 和 SandPoint 交易是 SilverBow 自 2021 年下半年以来宣布的第四次和第五次收购,累计交易价值超过 5.5 亿美元。

“到 2022 年底,我们将大幅增加 SilverBow 的规模、规模和现金流,同时保持保守的资产负债表和低于 1.0 倍的杠杆率,”Woolverton 表示。

收购 Sundance(其面积横跨阿塔斯科萨县、拉萨尔县、麦克马伦县和 Live Oak 县)和 SandPoint(其资产针对拉萨尔县和麦克马伦县的 Eagle Ford 和 Olmos 地层),将使 SilverBow 在德克萨斯州南部的占地面积增加 50% % 至约 198,000 净英亩。

预计 2022 年全年,SilverBow 的净产量预计为 300-330 MMcfe/d(64% 天然气)。该公司还列出其预计 PDP 储量约为 750 Bcfe,PDP PV-10 为16亿美元。

此外,Woolverton 补充说,预计交易中,液体产品产量将占 SilverBow 生产组合的三分之一,使该公司能够从当前液体产品定价的强势中获得利润率的提升。

“SilverBow 现在将有更大的选择权在石油和天然气开发之间分配资本,这一直是该公司过去几年战略的基石,”他说。

据该公司发布的消息称,除了 SilverBow 目前正在运行的一台钻机之外,SilverBow 还计划从 2022 年下半年开始在所收购的资产上运行一台钻机。

SilverBow 表示,在预计交易中,该公司将在 Eagle Ford 和 Austin Chalk 重点区域拥有超过 645 个(净值 507 个)高回报地点的大量库存。

Woolverton 还补充说,SilverBow 已经通过运营和企业效率收益的结合确定了约 1500 万美元的年度协同效应。该公司估计,到 2024 年,它有能力产生约 4.5 亿美元的增量自由现金流,SilverBow 预计自由现金流总额超过 10 亿美元。

“现有油井的大量产量和现金流,加上保守的资产负债表和充足的流动性,使 SilverBow 能够自筹资金高回报率项目,同时进一步推进我们的整合工作,”他说。“虽然我们迄今为止已经创造了巨大的股东价值,但我们对未来的前景感到兴奋。”

资料来源:HartEnergy.com

SilverBow Resources
Eagle Ford 收购
(自 2021 年下半年起)

公布日期 卖家 地点 价值($MM)
22年4月14日 沙点运营 拉萨尔和麦克马伦公司 71 美元
22年4月14日 圣丹斯能源公司 阿塔斯科萨、拉萨尔、麦克马伦和活橡树公司。  $354
21年10月11日  青色自然资源;卡斯尔罗克资源 拉萨尔、麦克穆伦、德威特和拉瓦卡公司 75 美元
21年8月13日 未公开 阿塔斯科萨、费耶特、拉瓦卡、利夫奥克和麦克马伦 Cos。 33 美元
21年8月4日 未公开 韦伯县 24 美元

总的来说,与独立的 SilverBow 相比,这些交易预计将使 2022 年每股自由现金流增加约 50%。

交易完成后,该公司预计 2022 年全年调整后 EBITDA 为 4.9 亿至 5.3 亿美元,资本支出为 2.6 亿至 3 亿美元。

交易明细

圣丹斯电影节交易的生效日期为 5 月 1 日,预计将于第三季度完成。

Sundance Energy 的前身位于澳大利亚,其根源可追溯至 2004 年,最初专注于澳大利亚的库珀盆地。该公司于 2006 年开始向美国转型,收购了北达科他州的威利斯顿盆地以及俄克拉荷马州的阿科马和阿纳达科盆地,然后于 2013 年进入 Eagle Ford 页岩。

圣丹斯开始专注于其在美国 Eagle Ford 页岩的业务,该公司已在该地区建立了重要地位,包括2018 年以 2.215 亿美元收购了先锋公司及其合资伙伴 Reliance Industries Ltd. 的 Eagle Ford 资产。

2019年,圣丹斯成功迁至美国,并开始在纳斯达克主板上市交易。该公司后来于 2021 年 4 月摆脱美国破产法第 11 章破产保护,成为一家总部位于丹佛的私营独立勘探与生产公司。

圣丹斯在阿塔斯科萨县、拉萨尔县、麦克马伦县和利夫奥克县的现有土地上增加了 39,000 英亩的净面积,这些县的面积非常连续。该公司 1 月份的净产量为 11,100 桶油当量/天(84% 液体/65% 石油),PDP PV-10 约为 2.77 亿美元。

圣丹斯电影节的总收购价约为 3.54 亿美元,其中包括 2.25 亿美元现金(根据惯例收盘调整)以及 410 万股 SilverBow 普通股,根据截至 4 月 8 日的 30 天成交量加权平均价格计算,其价值为 1.29 亿美元。该交易还包括根据未来商品价格向圣丹斯电影节额外支付高达 1500 万美元的或有付款。

据新闻稿称,SilverBow 预计将从现金对价 1650 万美元的下调中受益,这与圣丹斯现有对冲账簿的假设密切相关。

SilverBow Resources 预计面积 位置 资产图
(来源:SilverBow Resources Inc.)

对 SandPoint 的收购也将于 5 月 1 日生效,预计将于第二季度完成。

SandPoint Operating 是 SandPoint Resources LLC 的子公司,SandPoint Resources LLC 是一家独立的石油和天然气公司,成立于 2018 年,总部位于圣安东尼奥。SandPoint 管理团队与总部位于休斯敦的红玉髓能源资本管理有限责任公司 (Carnelian Energy Capital Management LP) 合作,收购和开发精选北美陆上盆地的上游石油和天然气资产。

SandPoint 在拉萨尔县和麦克马伦县运营约 27,000 英亩连续净土地,PDP PV-10 价值约为 8,900 万美元。该公司 5 月份的净产量预计为 4,650 桶油当量/天(70% 天然气,30% 液体),两口新井预计将在第二季度上线。

SandPoint 的总收购价约为 7100 万美元,其中包括 3100 万美元现金(根据惯例收盘调整)和 130 万股 SilverBow 普通股,根据截至 4 月 8 日的 30 天成交量加权平均价格计算,其价值为 4000 万美元。 

SilverBow表示,打算用手头现金和循环信贷额度下的借款来支付两项交易的对价、费用和开支的现金部分。

巴克莱银行是 SilverBow 在圣丹斯电影节交易中的财务顾问。Gibson, Dunn & Crutcher LLP 担任 SilverBow 这两笔交易的法律顾问。

Piper Sandler & Co. 和 TD Securities (USA) LLC 是圣丹斯电影节的财务顾问。凯易律师事务所 (Kirkland & Ellis LLP) 担任圣丹斯电影节的法律顾问。

Latham & Watkins LLP 担任 SandPoint 的法律顾问。

原文链接/hartenergy

SilverBow Acquires Sundance, SandPoint in $425 Million A&D Double Play

SilverBow Resources acquires liquids-weighed assets in western Eagle Ford through the acquisitions of Sundance Energy and SandPoint Resources that meaningfully increase SilverBow’s size and scale.

SilverBow Resources Inc. agreed on April 14 to acquire Sundance Energy Inc. and SandPoint Operating LLC, two independent Eagle Ford Shale operators, for a combined $425 million plus up to $15 million contingent payments based on future commodity prices.

“There is strong industrial logic for these acquisitions as the acreage overlap will allow SilverBow to drive synergies and optimize development plans,” SilverBow CEO Sean Woolverton commented in a company release.

Headquartered in Houston, SilverBow Resources is actively engaged in the exploration, development and production of oil and gas in the Eagle Ford Shale and Austin Chalk in South Texas. The Sundance and SandPoint deals mark the fourth and fifth acquisitions SilverBow announced since the second half of 2021, which cumulatively total over $550 million of transaction value.

“We are significantly increasing SilverBow’s size, scale and cash flow while maintaining a conservative balance sheet and a leverage ratio of less than 1.0x by year-end 2022,” Woolverton said.

The acquisitions of Sundance, with acreage spanning Atascosa, La Salle, McMullen and Live Oak counties, and SandPoint, which assets target the Eagle Ford and Olmos formations in La Salle and McMullen counties, will increase SilverBow’s acreage footprint in South Texas by 50% to approximately 198,000 net acres.

Pro forma, SilverBow’s net production is projected to range between 300-330 MMcfe/d (64% gas) for full-year 2022. The company also listed its pro forma PDP reserves at approximately 750 Bcfe with a PDP PV-10 of $1.6 billion.

Further, Woolverton added that, pro forma for the transactions, liquids production will comprise a third of SilverBow’s production mix, allowing the company to capture margin uplift from the current strength in liquids pricing.

“SilverBow will now have even greater optionality to allocate capital between both oil and gas development, which has been a cornerstone of the company’s strategy over the last few years,” he said.

SilverBow intends to run one drilling rig on the acquired assets starting in the second half of 2022 in addition to the one rig SilverBow is currently running, according to the company release.

Pro forma for the transactions, SilverBow said it will have a deep inventory of more than 645 gross (507 net) high-return locations across the company’s Eagle Ford and Austin Chalk focus areas.

Woolverton also added that SilverBow has already identified approximately $15 million of annual synergies through a combination of operational and corporate efficiency gains. The company estimates it has the ability to generate approximately $450 million of incremental free cash flow through 2024, with total SilverBow pro forma free cash flow greater than a $1 billion.

“The significant production and cash flow from existing wells, coupled with a conservative balance sheet and ample liquidity, positions SilverBow to self-fund high rate of return projects and simultaneously further our consolidation efforts,” he said. “While we have created significant shareholder value to-date, we are excited about the prospects that lie ahead.”

Source: HartEnergy.com

SilverBow Resources
Eagle Ford Acquisitions
(since 2H 2021)

Date Announced Seller(s) Location Value ($MM)
4-14-22 SandPoint Operating La Salle & McMullen Cos. $71
4-14-22 Sundance Energy Atascosa, La Salle, McMullen & Live Oak Cos.  $354
10-11-21  Teal Natural Resources; Castlerock Resources La Salle, McMullen, DeWitt & Lavaca Cos. $75
8-13-21 Undisclosed Atascosa, Fayette, Lavaca, Live Oak & McMullen Cos. $33
8-4-21 Undisclosed Webb County $24

In total, the transactions are expected to increase 2022E free cash flow per share by approximately 50% compared to standalone SilverBow.

Following the transactions, the company projects an adjusted EBITDA of between $490 million and $530 million with a capex of $260 million to $300 million for full-year 2022.

Transaction Details

The Sundance transaction has an effective date of May 1, and is expected to close in the third quarter.

Formerly based in Australia, Sundance Energy’s roots date back to 2004, initially focused in Australia’s Cooper Basin. The company began transitioning to the U.S. in 2006 with acquisitions in North Dakota’s Williston Basin and Oklahoma’s Arkoma and Anadarko basins before entering the Eagle Ford Shale in 2013.

Sundance began to solely focus its operations in the U.S. in the Eagle Ford Shale, where it had built a significant position including through the 2018 purchase of the Eagle Ford assets of Pioneer and its joint venture partner, Reliance Industries Ltd., for $221.5 million.

In 2019, Sundance successfully redomiciled to the U.S. and began trading under a primary listing on the NASDAQ. The company later emerged from Chapter 11 bankruptcy in April 2021 as a privately held independent E&P based in Denver.

Sundance adds 39,000 net acres in Atascosa, La Salle, McMullen and Live Oak counties of highly contiguous acreage to SilverBow’s existing position. The company had net production of 11,100 boe/d (84% liquids / 65% oil) in January with a PDP PV-10 of approximately $277 million.

The aggregate purchase price of approximately $354 million for Sundance consists of $225 million in cash, subject to customary closing adjustments, and 4.1 million shares of SilverBow common stock valued at $129 million based on its 30-day volume weighted average price as of April 8. The transaction also includes up to an additional $15 million dollars of contingent payments may be payable to Sundance based upon future commodity prices.

SilverBow expects to benefit from a $16.5 million downward adjustment to cash consideration at close related to the assumption of Sundance’s existing hedge book, according to the release.

SilverBow Resources Pro Forma Acreage Position Asset Map
(Source: SilverBow Resources Inc.)

The SandPoint acquisition also has an effective date of May 1, and is expected to close in the second quarter.

SandPoint Operating is a subsidiary of SandPoint Resources LLC, which is an independent oil and gas company formed in 2018 and headquartered in San Antonio. The SandPoint management team had partnered with Houston-based Carnelian Energy Capital Management LP to acquire and develop upstream oil and gas assets in select onshore North American basins.

SandPoint operates roughly 27,000 net contiguous acres in La Salle and McMullen counties with a PDP PV-10 of approximately $89 million. The company net production in May is estimated to be 4,650 boe/d (70% gas, 30% liquids) with two new wells expected to be coming online in the second quarter.

The aggregate purchase price of approximately $71 million for SandPoint consists of $31 million in cash, subject to customary closing adjustments, and 1.3 million shares of SilverBow common stock valued at $40 million based on its 30-day volume weighted average price as of April 8. 

SilverBow said it intends to fund the cash portion of the consideration, fees and expenses for both transactions with cash on hand and borrowings under its revolving credit facility.

Barclays is financial adviser to SilverBow on the Sundance transaction. Gibson, Dunn & Crutcher LLP is serving as legal adviser to SilverBow on both transactions.

Piper Sandler & Co. and TD Securities (USA) LLC are financial advisers to Sundance. Kirkland & Ellis LLP is serving as legal adviser to Sundance.

Latham & Watkins LLP is serving as legal adviser to SandPoint.