Tullow Oil PLC - 2025年上半年业绩

来源:www.gulfoilandgas.com 2025年8月6日,地点:非洲

2025年首个Jubilee项目进展顺利,净收益高于预期。
强劲的战略势头,在加蓬实现了3亿美元的收益。
专注于实现我们的关键战略重点,即重新融资我们的资本结构。

独立的石油和天然气勘探与生产集团Tullow Oil plc(“Tullow”)(“集团”)宣布了截至2025年6月30日的六个月的半年业绩。将于今天英国标准时间9:00举行的管理层演示和网络直播的详情,可在本公告的最后一页找到,或访问集团网站:www.tullowoil.com。Tullow

Oil plc首席财务官兼代理首席执行官Richard Miller评论道:

“我们2025年的战略重点依然明确:重新融资我们的资本结构,优化产量,增加储量,并完成肯尼亚资产的出售。我们已通过出售加蓬资产组合实现了3亿美元的收益。

在加纳,我们已经采取行动,以解决近期业绩不佳的问题。” Jubilee油田,进一步优化潜力已得到确认。我们已重启钻探工作,并成功完成并投产了Jubilee油田计划于2025年投产的两口生产井中的第一口,钻探期间的净产出高于预期。年初采集的高质量四维地震数据目前正用于生成改进的模型,这些模型将直接用于油井规划流程,并将在今年第四季度完成的海底节点(OBN)地震勘探数据进一步支持这一模型。

“我们在加纳签署了一份谅解备忘录,将Jubilee油田和TEN油田的生产许可证延长至2040年,这标志着我们取得了一个重要的里程碑,预计将增加储量并释放这些油田的巨大价值。”


“下半年,我们将专注于资本结构再融资、生产优化活动以及持续优化成本基础。这些工作与上半年的进展相结合,将有助于释放Tullow的内在价值。”

2025年上半年业绩

:·集团权益油气产量50.0千桶油当量/天(2024年上半年:63.7千桶油当量/天)。不包括加蓬,产量为40.6千桶油当量/天(2024年上半年:53.5千桶油当量/天)。
·营收5.24亿美元(2024年上半年:7.59亿美元);套期保值后实现油价为69.0美元/桶(2024年上半年:77.7美元/桶);毛利2.18亿美元(2024年上半年:4.6亿美元);税后亏损6100万美元(2024年上半年:税后利润1.96亿美元)。不包括加蓬,收入为 4.11 亿美元 (2024 年上半年:6.66 亿美元);对冲后实现油价为 69.7 美元/桶 (2024 年上半年:77.0 美元/桶),毛利润为 1.65 亿美元 (2024 年上半年:3.87 亿美元);税后亏损为 (80) 万美元 (2024 年上半年:税后利润为 1.06 亿美元)。
· 净一般及行政开支为 2300 万美元 (2024 年上半年:3100 万美元)。
· 资本支出为 1.03 亿美元 (2024 年上半年:1.57 亿美元),退役支出为 1300 万美元 (2024 年上半年:900 万美元)。不包括加蓬 7800 万美元(2024 年上半年:1.3 亿美元)
•2025 年上半年自由现金流1 为 (1.88) 亿美元(2024 年上半年:(1.26) 亿美元),符合基于纳税时间、起重时间表和 2025 年上半年 Jubilee 维护相关成本的预期。

· 2025 年 6 月 30 日的净债务1为 16 亿美元(2024 年 6 月 30 日:17 亿美元);现金负债率为净债务/EBITDAX1 的 1.9 倍(2024 年 6 月 30 日:1.4 倍);流动性空间为 2 亿美元(2024 年 6 月 30 日:7 亿美元)。不包括加蓬,现金负债率为净债务/EBITDAX 的 2.1 倍(2024 年 6 月 30 日:1.6 倍)。

战略重点
· 2025 年上半年,我们在实现年度战略重点方面取得了重大进展,以实现 Tullow 的潜力,包括:

- 7 月 29 日,Tullow 完成了对 Tullow Oil Gabon SA 的出售,总现金对价为 3 亿美元(税后)。-
7 月 21 日,Tullow 签订了出售 Tullow Kenya BV 的买卖协议,现金对价至少为 1.2 亿美元。预计 2025 年将完成并收到前两笔里程碑付款,总额为 8000 万美元。-
6 月 4 日,Tullow 及其合资伙伴宣布与加纳政府签署谅解备忘录 (MoU),将西开普三点区 (WCTP) 和深水塔诺 (DWT) 许可证延长至 2040 年;该备忘录包括承诺努力将天然气供应量提高到约 1.3 亿标准立方英尺/天,以及保证天然气销售的补偿机制。许可证延期后,合资伙伴预计 2P 总储量将大幅增加。-
1 月,国际商会法庭裁定,加纳的分公司利润汇出税 (BPRT) 不适用于 Tullow 加纳,因此其无需缴纳 3.2 亿美元的税款。

2025 年全年展望
· 2025 年集团权益产量指引预计平均为 40-45 千桶油当量/天,其中包括约 6 千桶油当量/天的天然气,这反映了自年初起生效的加蓬资产出售情况。
· 全年资本支出和退役指引均已更新,以反映加蓬资产的出售情况,分别为约 1.85 亿美元和约 2000 万美元。

· 加纳钻探活动从 J72-P 井重新开始,这是 2025 年两口 Jubilee 生产井中的第一口,由于钻探作业期间的净收益好于预期,该井于 7 月底投产。
· 仍在继续对第一季度获取的 4D 地震数据进行解释,计划在 2026 年再钻探四口 Jubilee 井。
· 预计成本基础优化可节省约 1000 万美元,从而将 2025 年年度净一般及行政费用 (G&A) 降至 4000 万美元,集团目标是在未来三年内与 2024 年相比节省约 5000 万美元。
· 全年自由现金流指引调整为 3 亿美元,价格为 65 美元/桶,以反映 2025 年上半年 Jubilee 的生产表现,从而将一次采油延续到 2026 年。指引包含 3.8 亿美元的处置收益,以及 2025 年上半年支付的 3500 万美元 2024 年加蓬现金税,这些税款不包含在内。通过交易偿还的款项以及加纳约 5,000 万美元的逾期天然气款项。
年末净债务指引保持不变,仍为约 11 亿美元,负债率约为 1.3 倍(净债务/EBITDAX1)。
在完成对 Tullow Oil Gabon SA 的出售后,Tullow 将部分收益用于全额偿还并同时取消 1.5 亿美元的循环信贷额度 (RCF)。Tullow
仍致力于进一步去杠杆,并在短期内将净债务降至 10 亿美元以下,并将现金负债率降至 1 倍以下。

运营更新

产量
在 2025 年的前六个月,集团平均产量为 50.0 kboepd(不包括加蓬则为 40.6 kboepd),其中包括 7.1 kboepd 的天然气。预计2025年集团产量指引将处于40-45千桶油当量/天(此前为50-55千桶油当量/天)的低端,这反映了加蓬从年初开始的产量削减,其中包括约6千桶油当量/天的天然气产量。

加纳
今年上半年,运营效率保持高位,加纳FPSO的平均设备正常运行时间为97%,综合平均石油净产量约为32.8千桶油当量/天,平均天然气净产量为6.2千桶油当量/天。

上半年Jubilee油田平均石油总产量为60.9千桶油当量/天(净产量:23.7千桶油当量/天),其中包括安全且按预算进行的为期15天的计划内停产维护。 2025年上半年,Jubilee油田部分油井的含水量高于预期,影响了其东侧立管的稳定性。目前,油田东侧已引入立管基座气举,并于6月恢复并稳定了产量。Jubilee油田西侧的立管基座气举已获批准,将在未来几年内实施,这将进一步提高产量和储量。


上半年,空隙率置换率超过100%,但由于计划维护时间长于预期以及海水提升系统出现故障,注水量低于预期。Tullow预计,到2025年下半年,注水量将恢复到接近30万桶/天的水平,以提供更大的压力支撑并降低产量递减。此外,我们预计J72-P井的产量将进一步提升,该井的净产层好于预期,并于7月投产。

钻机在维护暂停后,将于今年第四季度重新开始钻探,下一口井计划为Jubilee生产井(J73-P),预计将于年底投产。此外,计划在2026年再钻探四口Jubilee稳定井。第一季度采集的四维地震数据目前正在处理中,这将有助于验证后续井位的位置。 Tullow 将在 2025 年第四季度进行海底节点 (OBN) 地震勘测,进一步增强这组数据,这将为 Jubilee 和 TEN 的加密钻井奠定基础。

今年上半年,TEN 油田的平均石油总产量为 16.4 kbopd(净产量:9.0 kbopd)。这一产量高于预期,这得益于 Enyenra 先前关闭的生产层段的开放以及注水优化活动。TEN FPSO 火炬头于 5 月更换,这使得从 2025 年 7 月起的常规火炬燃烧量进一步减少约 50%。

作为与延长加纳 WCTP 和 DWT 许可证有关的谅解备忘录 (MoU) 的一部分,其中包含了许多支持 TEN 和 Jubilee 持续发展的原则。这些措施包括承诺努力将天然气供应量从目前的约 1 亿标准立方英尺/天提高到约 1.3 亿标准立方英尺/天,降低 Jubilee 伴生气的价格,以及保证天然气销售的补偿机制。谅解备忘录描述了 Jubilee 的进一步发展计划,其中包括在 Jubilee 油田钻探最多 20 口井的权利,这意味着在许可证有效期内对加纳的投资高达 20 亿美元。由于许可证有效期延长至 2040 年,合资伙伴关系预计将实现 2P 总储量的大幅增长。

非运营和勘探投资组合
Tullow 于 2025 年 7 月 29 日完成了将其非核心加蓬资产以 3 亿美元出售给加蓬石油公司。

在科特迪瓦,Tullow 继续与 Espoir 油田的运营商合作,优化资产指向战略。


作为持续投资组合合理化的一部分,集团已决定退出科特迪瓦的勘探许可证(CI-524 和 CI-803)以及阿根廷的 MLO 114 和 MLO 119 许可证。Tullow 继续专注于加纳的基础设施主导型勘探活动。

肯尼亚
Tullow 于 2025 年 7 月 21 日与海湾能源有限公司的关联公司 Auron Energy E&P Limited 签订了一项买卖协议,将其肯尼亚资产出售给该公司,总对价至少为 1.2 亿美元。此外,Tullow 有权在特定条件下获得特许权使用费,并保留在未来开发阶段 30% 参与权的无成本回购权。该公司预计将于 2025 年收到前两笔款项,总额为 8000 万美元。

储量和资源
Tullow 将于 9 月发布其 2025 年上半年储量报告,并预计根据上半年的生产数据和 Jubilee 油田表现不佳的情况,储量将有所减少。预计最近批准的立管基座气举、新的增量钻井目标带来的潜在提升以及许可证延期将在适当的时候抵消这一减少。

可持续性
我们的可持续发展方法侧重于三大核心主题 - 人、气候和自然 - 这些主题与对我们的业务、利益相关者和更广泛的联合国可持续发展目标 (SDG) 最重要的问题相一致。这些可持续发展主题以健全的公司治理和负责任的商业行为为基础,从影响和财务角度来看,这两者继续被视为重要因素。

关爱人类
Tullow 继续将安全运营放在首位,并在 2025 年上半年完成了四例医疗救治病例。Tullow

继续与当地供应商密切合作,通过增加参与、支持和培训来推动本地内容并加强人权尽职调查。

实现净零排放
2025年上半年,Tullow继续推进其2030年净零排放(范围1和范围2)目标。Tullow在2025年上半年完成了工程建设,推进了消除常规燃烧的工作流。为了解决难以减少的残留排放问题,Tullow正在与加纳林业委员会(FC)合作推进其基于自然的碳补偿项目,预计将于2026年底实现首批碳补偿。FC已开展了广泛的社区参与,开始植树造林,并于2025年上半年启动了环境和社会影响评估。

尊重环境
2025 年 4 月,Tullow 发布了其首份自然披露报告,该报告与自然相关财务披露工作组 (TNFD) 的建议一致。该报告基于 2024 年完成的生物多样性基线评估结果,重点关注加纳。

治理
如前所述,独立非执行董事 Sheila Khama 已于 2025 年 8 月 1 日起辞去董事会职务,以专注于她在 Tullow 以外的其他专业承诺和角色。

收入

销售石油量
在此期间,石油开采量为 30,200 桶油当量/天(2024 年上半年:45,300 桶油当量/天)。下降的主要原因是加纳的石油开采量减少,其中 Jubilee 开采 5 次(2024 年上半年:7 次),TEN 开采 1 次(2024 年上半年:2 次)。

已实现油价(美元/桶)
本期集团对冲后已实现油价为69.7美元/桶(2024年上半年:77.0美元/桶),对冲前为71.4美元/桶(2024年上半年:84.0美元/桶)。与2024年上半年相比,油价下跌和对冲量减少导致对冲损失减少,导致2025年上半年总收入减少1000万美元(2024年上半年:减少5800万美元)。

天然气销售额
4.11亿美元总收入中包括3000万美元的天然气销售额(2024年上半年:2900万美元),其中2700万美元(2024年上半年:2500万美元)来自加纳。在此期间,Tullow 向加纳出口了 17,342 百万标准立方英尺(总量)的天然气,平均价格为 3.04 美元/百万英热单位(2024 年上半年:18,148 百万标准立方英尺,2.95 美元/百万英热单位)。

销售成本

基础现金运营成本
基础现金运营成本为 1.08 亿美元;14.6 美元/桶油当量(2024 年上半年:8700 万美元;8.9 美元/桶油当量)。其中包括加纳 8800 万美元(12.4 美元/桶油当量)、科特迪瓦 1100 万美元(48.1 美元/桶油当量)和公司 800 万美元。增长主要是由于本期 Jubilee 停产和 FPSO 级相关维护成本所致。日常运营成本与上期基本一致。生产和开发资产减值前的

折旧、耗竭和摊销
DD&A 费用为 1.59 亿美元; 21.6 澳元/桶油当量(2024 年上半年:1.86 亿澳元/桶油当量:19.1 澳元/桶油当量)。折旧摊销前利润 (DD&A) 的下降主要归因于 Jubilee 油田产量低于 2024 年上半年。

采油不足/采油过量及石油库存变动
:集团同期采油不足,而采油过量。这一变化是由于本期加纳石油产量下降导致采油量减少。

管理费用
管理费用为 2300 万美元(2024 年上半年:3100 万美元),较去年同期有所减少,主要原因是员工相关费用和专业费用减少,但外汇汇率的不利变动部分抵消了这一减少。预计全年管理费用将低于上年,约为 4000 万美元。集团继续致力于降低一般及行政费用 (G&A) 并在简化业务后实现组织合理化,目标是在未来三年内比 2024 年节省约 5000 万美元。

物业、厂房和设备减值
集团在 2025 年上半年确认了 3900 万美元的物业、厂房和设备净减值费用(2024 年上半年:200 万美元的净减值冲回),主要原因是由于油价假设降低,TEN 油田计提了 3500 万美元的减值费用。

净融资成本
本期净融资成本为 1.39 亿美元(2024 年上半年:1.4 亿美元)。租赁义务的净利息支出减少被 2025 年产生的债务安排费用和利息收入减少所抵消。借款利息与上期持平,因为债券偿还产生的节余被额外提取借款的利息所抵消。

净融资成本的调节表包含在注释 9 中。

税项
整体调整后的净税项支出为 3000 万美元(2024 年上半年:1.48 亿美元),主要与集团在西非生产活动的税费有关,减少了与英国退役资产、勘探注销和减值相关的递延税项抵免。

基于上半年税前亏损 5000 万美元(2024 年上半年:税前利润 2.54 亿美元),有效税率 (ETR) 为 (60.9)%(2024 年上半年:58.4%)。经调整与勘探核销、处置及减值相关的非经常性金额后,集团调整后税率为7,088.6%(2024年上半年:58.8%)。英国的净利息及套期保值支出为7700万澳元(2024年上半年:1.23亿澳元),但与前期一样,并无英国税收优惠。


集团已应用例外情况来确认和披露与第二支柱所得税相关的递延税项资产和负债信息。根据最新的可用预测数据,集团未在未达到安全港门槛的司法管辖区记录任何第二支柱所得税风险。 调整后

EBITDAX
本年度调整后 EBITDAX 为 7.68 亿澳元(2024 年上半年:10.83 亿澳元)。本期减少主要由于收入减少。

本年度来自持续经营活动的(亏损)/利润和每股(亏损)/收益
本年度来自持续经营活动的税后亏损为 8000 万美元(2024 年上半年:利润 1.06 亿澳元)。税后亏损主要由于收入减少、减值费用增加和重组成本,但被本年度所得税费用减少所抵销。每股基本亏损为 5.5 美分(2024 年上半年:每股收益 7.3 美分)。

资本投资
资本支出为 1.03 亿美元(2024 年上半年:1.57 亿美元),其中 1 亿美元投资于生产和开发活动,其中在加纳支出 6300 万美元(2024 年上半年:1.17 亿美元),在加蓬支出 2400 万美元(2024 年上半年:2500 万美元),在科特迪瓦支出 1100 万美元(2024 年上半年:500 万美元),在肯尼亚支出 200 万美元(2024 年上半年:400 万美元)。与 Jubilee 相关的资本投资为 5300 万美元(2024 年上半年:1.08 亿美元),主要包括 3400 万美元的钻井成本(2024 年上半年:9600 万美元)。勘探和评估活动的投资为 300 万美元(2024 年上半年:600 万美元)。

集团 2025 年资本支出指引(不包括加蓬)约为 1.85 亿美元,其中包括加纳约 1.6 亿美元、科特迪瓦约 1500 万美元、肯尼亚和勘探支出约 1000 万美元。

退役
2025 年上半年退役支出为 100 万美元(2024 年上半年:900 万美元),加纳未来退役的现金拨备为 1200 万美元(2024 年上半年:零)。集团 2025 年退役指引修订为约 2000 万美元,下半年的支出与英国和毛里塔尼亚有关。

衍生金融工具
Tullow 拥有重要的对冲投资组合,以防止大宗商品价格波动并确保有现金流可用于再投资于推动业务交付的资本计划。

截至2025年6月30日,Tullow的对冲投资组合为2025年下半年约70%的预测产量份额提供下行保护,所有对冲工具的加权平均下限为约60美元/桶;同期,约20%的预测产量份额的加权平均卖出看涨期权上限为约89美元/桶。第二层上限是通过三向领子期权实现的,约占总对冲量的25%,加权平均卖出看涨期权为84美元/桶。然而,由于存在买入看涨期权,三向领子期权的潜在对冲损失被限制在10美元/桶的范围内,如果油价加权平均超过94美元/桶,则允许重新参与上行。对冲比率反映了加蓬资产出售后的投资组合。

2026年上半年,Tullow的对冲组合为预测产量权益的约15%提供下行保护,加权平均下限为约57美元/桶,而约10%的上限主要采用加权平均卖出看涨期权的领子期权,上限为约76美元/桶。

截至2025年6月30日,2026年下半年未实施任何对冲。所有初始确认并以公允价值计量的金融工具均已根据《国际财务报告准则第13号:公允价值计量》中所述的层级进行分类。公允价值是指在相关日期,在公平交易中可以交换资产或负债的金额。在可获得报价的情况下,公允价值采用活跃市场中的报价(第一级)确定。如果无法获得市场价格,则参考基于市场的交易或使用适用工具和商品的标准估值技术(第二级)来估计公允价值。

集团所有衍生品均为第二级(2024年:第二级)。本年度内,各公允价值水平之间并无转移。

截至2025年6月30日,集团衍生工具的公允价值净负值为400万新元(2024年上半年:净负3200万新元)。

借款:
2025年3月1日,集团已全额偿还优先票据。4.93亿新元的本金及到期应计利息,是通过提取嘉能可信贷额度下剩余的2.7亿新元余额和资产负债表内现金支付的。

2025年4月29日,集团提取了循环信贷额度(RCF)以管理短期营运资金。

2025年5月15日,集团预付了2026年到期的1亿美元优先担保票据的年度偿还款

。2025年5月21日,集团将其循环信贷期限延长至2025年10月31日,承诺金额减少1.5亿美元。2025年7月29日,集团全额偿还并注销了1.5亿美元的循环信贷,参见附注24。

截至 2025 年 6 月 30 日,集团已提取债务总额减至 18.35 亿美元,包括 2026 年 5 月到期的 12.85 亿美元面值优先担保票据、4 亿美元的 Glencore 贷款未偿还金额以及 1.5 亿美元的 RCF 未偿还金额。

管理层定期审查优化集团资本结构的方案,并可能不时寻求通过新的债务融资和/或在公开市场、私下协商交易或其他方式现金购买或交换,对任何未偿还债务进行再融资、赎回或购买。

信用评级
集团维持标准普尔(“S&P”)和穆迪投资者服务公司(“Moody's”)的信用评级。2025

年 4 月 17 日,标准普尔将集团的企业信用评级和 2026 年票据的评级从 B- 修订为 CCC+,展望为负面。

2025 年 5 月 13 日,穆迪将集团的企业信用评级和 2026 年票据的评级从 Caa1 调整为 Caa2,展望为负面。

基础经营现金流和自由现金流
基础经营现金流为 3400 万美元(2024 年上半年:1.69 亿美元)。下降的主要原因是销售量下降和油价下跌导致现金收入减少 2.63 亿美元,以及现金经营成本和营运资本增加 7800 万美元。这被本期 2.01 亿美元的现金税减少所抵消。

自由现金流减少至 (1.88) 亿美元(2024 年上半年:(1.26) 亿美元),主要原因是如上所述基础经营现金流减少了 1.36 亿美元。本期还有 1200 万美元的退役托管基金贡献。这一减少被投资活动所用净现金减少 6200 万美元和与资本活动相关的租赁付款减少 2200 万美元部分抵消。

加纳税务评估
Tullow 有两项正在进行的有争议的税务评估,涉及 2010 年至 2020 年财年不允许扣除贷款利息以及 Tullow Oil plc 根据 Tullow 的公司业务中断保险政策收到的收益。两项案件均于 2023 年提交国际仲裁,首次听证会定于 2025 年举行。双方已商定贷款利息仲裁的程序时间表,根据该时间表,第一次法庭听证会原定于 2025 年 6 月 30 日开始的一周举行。该听证会被推迟是为了有更多时间继续进行和解谈判。关于营业中断保险收益的听证会仍定于 2025 年 11 月举行。Tullow 继续与加纳政府(包括 GRA)接触,旨在以双方均可接受的方式解决评估问题。

流动性风险管理与持续经营
董事认为持续经营评估期应截至2026年9月30日。集团密切监控和管理其流动性空间。集团定期进行现金预测,并针对不同情景计算敏感性分析,涵盖关键判断和假设,包括但不限于商品价格变动、集团生产资产的不同产量、持续争议或诉讼的不同结果以及任何相关现金流出的时间。

管理层已根据远期价格和市场预测,对持续经营评估应用了以下油价假设:

基准情景:2025年为66美元/桶;2026年为65美元/桶。
低情景:2025年为60美元/桶;2026年为60美元/桶。

为了考虑现金流预测的主要风险,已进行敏感性分析,其结果以低情景表示。管理层认为该分析较为严重,但考虑到所应用敏感性的累积影响,该分析结果合理。最大的风险将是油价持续下跌。该分析已通过纳入与基准情景相比产量下降10%和运营成本增加5%的假设进行测试。管理层还考虑了低情景中所有正在进行的纠纷和诉讼的额外资金流出,其中预计将在持续经营期内取得进展的案件额外计入了6800万美元的资金流出。根据管理层收到的法律意见,剩余的纠纷和诉讼预计不会在持续经营期内结案或结果渺茫,因此低情景中未包含这方面的资金流出。如果持续经营期后出现负面结果,管理层将利用所有可用的法律程序对此类裁决提出上诉,根据可观察到的法院时间表,上诉可能需要一年以上的时间。

集团依赖持续的外部融资。约13亿美元的2026年票据将于2026年5月在持续经营期内到期,需要进行再融资以确保集团拥有足够的流动性来履行其财务义务。董事们计划在此日期之前完成现有债务资本结构的整体再融资,包括约13亿美元的2026年票据和4亿美元的担保票据。1.5亿美元的循环信贷额度已于2025年7月29日全额偿还并注销。

判断集团持续经营能力的一个基本假设是,在2026年票据到期之前成功完成整体再融资。管理层正在评估一系列再融资方案,并正在与银行、大宗商品交易商和其他私人融资机构进行持续磋商,以确保集团对再融资的财务承诺,并借助集团资产的潜在价值和集团生产油田产生的现金流,支持未来的债务偿还。加蓬出售交易于2025年7月29日完成,并收到3.07亿美元相关款项,这大幅减少了集团的净债务,并降低了整体债务再融资的相关风险。整体再融资的成功实施取决于与包括债券持有人在内的一系列利益相关者达成的条款,以及有利的宏观经济和市场条件,包括但不限于油价、信用评级和高收益债券市场的可及性,因此不受管理层的控制。

此外,Tullow Kenya BV 持有 Tullow 在肯尼亚的全部工作权益,已与海湾能源有限公司 (Gulf Energy Limited) 的关联公司 Auron Energy E&P Limited 签订了一项总对价至少为 1.2 亿美元的出售协议。该交易需经监管部门批准,预计于 2025 年第三季度完成,并收到 4,000 万美元的完成付款;在基本情况下,预计于 2025 年第四季度油田开发计划获批后,将再支付 4,000 万美元;在低估值情况下,预计于 2026 年 6 月收到第二笔 4,000 万美元的分期付款。本次交易的完成以及油田开发计划获批后到期的相关付款将进一步减少集团的净债务,因此预计将降低与整体债务再融资相关的风险。

影响和重大不确定性

基本情况和低迷情况预测,除非董事们在该日期之前对集团债务资本结构进行整体再融资,否则在 2026 年 5 月约 13 亿美元的 2026 年票据到期时将出现流动性短缺。Tullow Oil Gabon SA 的出售完成消除了在获得足够流动性以支付 2024 年底确定的 2025 年 6 月底到期的 RCF 方面的重大不确定性。

在与银行、大宗商品交易商和其他私人资金来源进行讨论后,董事们已启动执行整体再融资的流程。董事们认为,这可以在 2026 年 5 月之前实现,同时注意到与更广泛的市场条件和与包括债券持有人在内的一系列利益相关者就条款达成协议相关的风险。

董事们指出,尽管私人和公共机构均表示有意参与整体再融资,但整体再融资的执行并非集团所能控制。如果董事们无法执行整体再融资,集团能否继续运营将取决于集团能否与债权人协商财务重组方案,并在必要时获得股东批准。虽然董事会会努力与债权人协商此类财务重组方案,但在这种情况下,债权人可能不会与董事会接洽。因此,集团可能面临进入破产程序的风险,董事们认为这可能会导致股东获得有限或零回报。

董事们得出结论,最迟在2026年5月之前对集团债务资本结构进行整体再融资并非集团所能控制。因此,这是一个重大不确定性,可能会对集团的持续经营能力产生重大疑问。尽管存在重大不确定性,董事会对集团在2026年5月前完成全面再融资的能力充满信心。这一信心基于集团现有的全面再融资计划以及与银行、贸易商和其他私人融资来源的持续磋商,这些磋商以集团资产的潜在价值和集团生产油田产生的现金流为支撑,以支持未来的债务偿还。在此基础上,董事会以持续经营为基础编制了财务报表。财务报表不包括如果集团无法持续经营将产生的调整。

2025年主要风险和不确定性
公司全年密切监控风险状况,考虑了交付业务计划的风险,以及地缘政治因素、全球流行病和油价波动等外部因素是否导致了任何新的风险或现有风险的变化。所有主要风险均已考虑和管理这些因素的影响。董事们已审查了公司面临的主要风险和不确定性,并得出结论,本财年剩余六个月的风险和不确定性与2024年年报中披露的风险和不确定性基本相同,具体如下:

1. 未交付业务计划
2. 资产完整性违规
3. 未释放价值
4. 地缘政治风险
5. 气候变化
6. 重大事故事件
7. 流动性和融资能力不足以维持业务
8. 无法吸引、发展或留住能力
9. 合规或违反监管规定
10. 重大网络破坏

主要风险及其管理方法的详细说明,请参阅2024年年度报告和账目第54至58页。

自2025年6月30日以来的事件
2025年7月21日,Tullow宣布已与海湾能源有限公司的附属公司Auron Energy E&P Limited签署了一项买卖协议,以买卖Tullow Kenya BV 100%的股份(有关交易的详细信息,请参阅注释10)。

2025年7月29日,在满足买卖协议项下所有先决条件后,图洛公司完成了将其在图洛石油加蓬公司(Tullow Oil Gabon SA)的100%权益出售给加蓬石油公司,总现金对价为3.07亿美元(扣除税项和惯例调整后)。图洛石油加蓬公司持有图洛在加蓬所有未运营的工作权益(详见附注10“持有待售和已终止运营”)。根据《国际会计准则第10号——报告期后事项》,此项交易于2025年6月30日为非调整事项。由于完成会计处理仍在进行中,此次处置的财务影响无法在2025年半年业绩中披露,相关披露将在集团2025年年度财务报表中进行。根据与加蓬税务机关的约定,本次交易需缴纳5200万美元的资本利得税,由加蓬石油公司缴纳。交易完成后,该款项将计入所得税费用,并产生相应的税前处置收益,且不确认递延税项。

2025年7月29日,1.5亿澳元的循环现金已全额偿还并注销。

自2025年6月30日以来,未发生任何其他对半年业绩造成重大影响的事件。

加纳生产新闻 >>



伊拉克 >> 2025 年 8 月 5 日 - Genel 首席执行官保罗·威尔 (Paul Weir) 表示:

“Tawke PSC 在第一季度实现了强劲生产,满足了国内市场持续的需求……

英国 >> 2025 年 8 月 5 日 - erica Energy plc (AIM: SQZ) 是一家在英国北海开展业务的英国独立上游石油和天然气公司,今天宣布其未经审计的财务报告......

巴西 >> 2025 年 8 月 4 日 - BRAVA ENERGIA SA(“巴西 RAVA”或“公司”)向其投资者和整个市场通报本月的初步和未经审计的生产数据......
加纳 >> 2025 年 8 月 4 日 ——Kosmos Energy Ltd.(“Kosmos”或“公司”)宣布了其 2025 年第二季度的财务和运营业绩。本季度,公司...




原文链接/GulfOilandGas

Tullow oil PLC - 2025 Half Year Results

Source: www.gulfoilandgas.com 8/6/2025, Location: Africa

First 2025 Jubilee well onstream with better net pay than expected
Strong strategic momentum with realisation of $300 million Gabon proceeds
Focused on delivering our key strategic priority of refinancing our capital structure

Tullow Oil plc ("Tullow"), the independent oil and gas exploration and production group ("Group"), announces its Half Year Results for the six months ended 30 June 2025. Details of a management presentation and webcast that will be held at 9:00 BST today are available on the last page of this announcement or visit the Group's website: www.tullowoil.com

Richard Miller, Chief Financial Officer and Interim Chief Executive Officer, Tullow Oil plc, commented:

"Our 2025 strategic priorities remain clear: refinancing our capital structure, optimising production, increasing reserves, and completing the sale of our Kenyan assets, having already realised $300 million proceeds from the sale of our portfolio of assets in Gabon.

"In Ghana we have already taken actions to address the recent underperformance at Jubilee, with further optimisation potential identified. We have recommenced drilling and have successfully completed and brought onstream the first of two planned 2025 production wells at Jubilee, with better than expected net pay during drilling. The high quality 4D seismic data acquired at the start of the year is now being used to generate improved models that will directly inform the well-planning process and will be further supported with the capture of an Ocean Bottom Node (OBN) seismic survey in the fourth quarter this year.

"We achieved a key milestone by signing a MoU in Ghana to extend our production licences for both Jubilee and TEN to 2040, which is expected to increase reserves and unlock significant value from these fields.


"In the second half of the year we are focussed on refinancing our capital structure, production optimisation activities and continuing to optimise our cost base, which combined with the progress in the first half of the year will help unlock Tullow's intrinsic value."

2025 FIRST HALF RESULTS

· First half Group working interest oil and gas production 50.0 kboepd (1H24: 63.7 kboepd). Excluding Gabon, 40.6 kboepd (1H24: 53.5 kboepd).
· Revenue of $524 million (1H24: $759 million); realised oil price of $69.0/bbl after hedging (1H24: $77.7/bbl), gross profit of $218 million (1H24: $460 million); loss after tax of $(61) million (1H24: profit after tax of $196 million). Excluding Gabon, revenue of $411 million (1H24: $666 million); realised oil price of $69.7/bbl after hedging (1H24: $77.0/bbl), gross profit of $165 million (1H2024: $387 million); loss after tax of $(80) million (1H24: profit after tax of $106 million).
· Net G&A of $23 million (1H24: $31 million).
· Capital expenditure of $103 million (1H24: $157 million) and decommissioning spend of $13 million (1H24: $9 million). Excluding Gabon of $78 million (1H 2024: $130 million)
· Free cash flow1 of $(188) million in 1H25 (1H24: $(126) million), in line with expectations based on timing of tax payments, lifting schedule and costs associated with Jubilee maintenance in 1H25.

· Net debt1 at 30 June 2025 of $1.6 billion (30 June 2024: $1.7 billion); cash gearing of 1.9x net debt/EBITDAX1 (30 June 2024: 1.4x); liquidity headroom of $0.2 billion (30 June 2024: $0.7 billion). Excluding Gabon, cash gearing of 2.1x net debt/EBITDAX (30 June 2024: 1.6x).

strategic priorities
· The first half of 2025 has seen significant progress towards delivery of our strategic priorities for the year to realise Tullow's potential, including:

- On 29 July, Tullow completed the sale of Tullow Oil Gabon SA for a total cash consideration of $300 million net of tax.
- On 21 July, Tullow entered into a sale and purchase agreement for the sale of Tullow Kenya BV for a cash consideration of at least $120 million. Completion and receipt of the first two milestone payments, totalling $80 million, are expected during 2025.
- On 4 June, Tullow and its JV partners announced a Memorandum of Understanding (MoU) with the Government of Ghana to extend the West Cape Three Points (WCTP) and Deep Water Tano (DWT) licences to 2040; the MoU includes a commitment to work to increase gas supply to c.130 mmscf/d and a guaranteed reimbursement mechanism for gas sales. As a result of the licence extensions the JV partners expect to realise a material increase in gross 2P reserves.
- In January the International Chamber of Commerce Tribunal determined that Branch Profit Remittance Tax (BPRT) in Ghana is not appliable to Tullow Ghana and therefore it is not liable to pay the $320 million assessment.

2025 FULL YEAR OUTLOOK
· 2025 Group working interest production guidance is expected to average 40-45 kboepd, including c.6 kboepd of gas, reflecting the sale of the Gabonese assets effective from the start of the year.
· Full year capex and decommissioning guidance, both updated to reflect the Gabonese sale, of c.$185 million and c.$20 million, respectively.

· Ghana drilling campaign recommenced with the J72-P well, the first of two Jubilee production wells in 2025, which was brought onstream at the end of July having encountered better than expected net pay during drilling operations.
· Interpretation of the 4D seismic data acquired in the first quarter continues, with a further four firm Jubilee wells planned for 2026.
· Cost base optimisation savings of c.$10 million expected to reduce 2025 annual net G&A to $40 million, with Group targeted savings of c.$50 million over the next three years compared to 2024.
· Full year free cash flow guidance is adjusted to $300 million at $65/bbl, reflecting 1H25 Jubilee production performance resulting in one lifting moving into 2026. Guidance is inclusive of $380 million of disposal proceeds, $35 million of 2024 Gabonese cash taxes paid in 1H25 which are not reimbursed through the transaction and c.$50 million of overdue gas payments in Ghana.
· Year-end net debt guidance is unchanged at c.$1.1 billion with gearing of c.1.3x (net debt/EBITDAX1).
· Following completion of the sale of Tullow Oil Gabon SA, Tullow applied part of the proceeds to repay in full and simultaneously cancel the $150 million Revolving Credit Facility (RCF).
· Tullow remains focused on further deleveraging and reaching net debt of less than $1 billion and cash gearing of less than 1x in the near term.

Operational update

Production
In the first six months of 2025, Group production averaged 50.0 kboepd (40.6 kboepd excluding Gabon), including 7.1 kboepd of gas. 2025 Group production guidance is expected to be at the lower end of the 40-45 kboepd range (previously 50-55 kboepd), reflecting the removal of Gabonese production from the start of the year and including c.6 kboepd of gas.

Ghana
During the first six months of the year, operational efficiency remained high, with average facility uptime across the Ghana FPSOs at 97% and a combined average oil production rate of c.32.8 kbopd net and an average gas production rate of 6.2 kboepd net.

Gross oil production from the Jubilee field averaged 60.9 kbopd (net: 23.7 kbopd) in the first half of the year, inclusive of a 15 day planned maintenance shutdown conducted safely and on budget. During the first half of 2025, Jubilee has been affected by higher than expected water cut from certain wells, which has impacted riser stability on the eastern side of Jubilee. Riser base gas lift has now been introduced on the east side of the field, which restored and stabilised production in June. Riser base gas lift for the western side of Jubilee, which will provide further uplift to production and reserves, has been sanctioned and will be implemented in the coming years.


Voidage replacement was greater than 100% in the first half of the year, but water injection levels were lower than expected due to planned maintenance taking longer than expected and a fault with the sea water lift system. Tullow anticipates being able to restore water injection rates closer to capacity of 300 kbw/d in the second half of 2025 to provide increased pressure support and reduce declines. Additionally, we expect a further uplift in production from the J72-P well, which encountered better than expected net pay and was brought onstream in July.

When the rig recommences drilling in the fourth quarter of the year, after a break for maintenance, the next well is planned to be a Jubilee producer (J73-P), to come onstream around the end of the year. A further four firm Jubilee wells are then planned for 2026. Processing of the 4D seismic, shot in the first quarter, is currently ongoing and will help validate the locations for the later wells in the campaign. Tullow will further enhance this data set with the capture of an Ocean Bottom Node (OBN) seismic survey in the fourth quarter of 2025, which will underpin infill drilling across Jubilee and TEN.

Gross oil production from the TEN fields averaged 16.4 kbopd (net: 9.0 kbopd) in the first half of the year. This was above expectations supported by opening a previously shut-in production interval in Enyenra and water injection optimisation activities. The TEN FPSO flare tip was replaced in May, which has allowed a further c.50% reduction in routine flaring from July 2025 onwards.

As part of the Memorandum of Understanding (MoU) relating to the extension of the WCTP and DWT licences in Ghana, a number of principles are included that underpin the continued development of both TEN and Jubilee. These include a commitment to work to increase the supply of gas to c.130 mmscf/d (from current level of c.100 mmscf/d), a reduced gas price for Jubilee associated gas, and a guaranteed reimbursement mechanism for gas sales. The MoU describes the intended further development plans for Jubilee, which includes the right to drill up to 20 additional wells in the Jubilee field, representing investment of up to $2 billion in Ghana over the life of the licences. As a result of the licence extensions to 2040 the JV partnership expects to realise a material increase in gross 2P reserves.

Non-operated and exploration portfolios
Tullow completed the $300 million sale of its non-core Gabon assets to the Gabon Oil Company on 29 July 2025.

In Côte d'Ivoire, Tullow continues to work with the operator of the Espoir field to optimise the strategy for the asset point forwards.


As part of continued portfolio rationalisation, the Group has taken the decision to exit exploration licences in Cote d'Ivoire (CI-524 and CI-803) and the MLO 114 and MLO 119 licences in Argentina. Tullow continues to focus efforts on infrastructure-led exploration activities in Ghana.

Kenya
Tullow entered into a sale and purchase agreement for the sale of its Kenya assets to Auron Energy E&P Limited, an affiliate of Gulf Energy Limited on 21 July 2025 for a total consideration of at least $120 million. In addition, Tullow will be entitled to royalty payments subject to certain conditions and retains a no-cost back-in right for a 30% participation in future development phases. The company expects completion with receipt of the first two payments, totalling $80 million, during 2025.

Reserves and resources
Tullow will publish its 1H25 reserves report in September and expects a reduction based on the incorporation of first half production data and field underperformance at Jubilee. The recent sanction of riser base gas lift, the potential uplift associated with new incremental drilling targets and licence extensions are expected to offset the reduction in due course.

Sustainability
Our sustainability approach focuses on three core themes - People, Climate and Nature - which are aligned with the issues that are most significant to our business, our stakeholders and the relevant broader UN Sustainable Development Goals (SDGs). These sustainability themes are underpinned by robust corporate governance and responsible business conduct, both of which continued to be deemed material from an impact and financial standpoint.

Care for people
Tullow continues to prioritise safe operations and finished the first half 2025 with four medical treatment cases.

Tullow continues to work closely with local suppliers to drive local content and strengthen human rights due diligence through increased engagement, support, and training.

Achieve Net Zero
Tullow continued to make progress on its Net Zero by 2030 (Scope 1 and 2) target during the first half of 2025. Tullow completed engineering works in the first six months of 2025 to progress workstreams to eliminate routine flaring. To address hard-to-abate residual emissions, Tullow is progressing its nature based carbon offset project with the Ghana Forestry Commission (FC) that is expected to deliver first offsets by the end of 2026. The FC has conducted extensive community engagement, begun tree planting and initiated an environmental and social impact assessment in the first half of 2025.

Respect the environment
In April 2025, Tullow published its inaugural nature disclosure which aligns with the recommendations of the Taskforce on Nature-related Financial Disclosures (TNFD). The report is based on the outcomes of the assessment of the biodiversity baseline completed in 2024 and focused on Ghana.

Governance
As previously announced, Sheila Khama, Independent Non-Executive Director has stepped down from the Board with effect from 1 August 2025, to focus on her other professional commitments and roles outside of Tullow.

Revenue

Sales oil volumes
During the period, there were 30,200 boepd (1H 2024: 45,300 boepd) of liftings. The decrease is mainly due to fewer liftings in Ghana with 5 in Jubilee (1H 2024: 7) and 1 in TEN (1H 2024: 2).

Realised oil price ($/bbl)
The Group's realised oil price after hedging for the period was $69.7/bbl (1H 2024: $77.0/bbl) and before hedging $71.4/bbl (1H 2024: $84.0/bbl). Lower oil prices and lower hedged volumes compared to 1H 2024 have resulted in a lower hedge loss which decreased total revenue by $10 million in 1H 2025 (1H 2024: decrease of $58 million).

Gas sales
Included in Total Revenue of $411 million is gas sales of $30 million (1H 2024: $29 million) of which $27 million (1H 2024: $25 million) relates to Ghana. During the period, Tullow exported 17,342 mmscf (gross) of gas at an average price of $3.04/mmbtu in Ghana (1H 2024: 18,148 mmscf, $2.95/mmbtu).

Cost of Sales

Underlying cash operating costs
Underlying cash operating costs amounted to $108 million; $14.6/boe (1H 2024: $87 million; $8.9/boe). This consists of Ghana $88 million ($12.4/boe), Cote d'Ivoire $11 million ($48.1/boe) and Corporate $8 million. The increase is primarily driven by Jubilee shutdown and FPSO Class related maintenance costs in the current period. Routine operating costs are largely consistent with prior period.

Depreciation, depletion, and amortisation
DD&A charges before impairment on production and development assets amounted to $159 million; $21.6/boe (1H 2024: $186 million: $19.1/boe). This decrease in DD&A is mainly attributable to lower Jubilee field production compared to 1H 2024.

Underlift/Overlift and oil stock movements
The Group had an underlift compared to an overlift expense in the comparative period. The change was due to fewer liftings in Ghana in the current period resulting from lower oil production volumes.

Administrative expenses
Administrative expenses of $23 million (1H 2024: $31 million) have decreased against the comparative period mainly due to reduction in employee related expenses and professional fees, partially offset by an adverse movement in the foreign exchange rate. Full year forecast administrative costs are expected to be lower than prior year at c.$40 million. With continued focus on reducing G&A costs and rationalisation of the organisation following the simplification of the business, the Group is targeting savings of c.$50 million over the next three years compared to 2024.

Impairment of property, plant and equipment
The Group recognised a net impairment charge on PP&E of $39 million in the first half of 2025 (1H 2024: Net impairment reversal of $2 million), mainly driven by a $35 million impairment charge on TEN field from lower oil price assumptions.

Net financing costs
Net financing costs for the period were $139 million (1H 2024: $140 million). Lower net interest expense on obligations under leases was offset by debt arrangement fees incurred in 2025 and a reduced interest income. Interest on borrowings was in line with prior period as savings due to bond repayments were offset by interest on additional drawdown of borrowings.

A reconciliation of net financing costs is included in note 9.

Taxation
The overall adjusted net tax expense of $30 million (1H 2024: $148 million) primarily relates to tax charges in respect of the Group's production activities in West Africa, reduced by deferred tax credits associated with UK decommissioning assets, exploration write-offs and impairments.

Based on a loss before tax for the first half of the year of $50 million (1H 2024: profit before tax of $254 million), the effective tax rate (ETR) is (60.9)% (1H 2024: 58.4%). After adjusting for non-recurring amounts related to exploration write-offs, disposals and impairments, the Group's adjusted tax rate is 7,088.6% (1H 2024: 58.8%). In the UK, there is net interest and hedging expenses of $77 million (1H 2024: $123 million), however, there is no UK tax benefit as in previous periods.


The Group has applied the exception to recognising and disclosing information about deferred tax assets and liabilities relating to Pillar Two income taxes. The Group has not recorded any exposure to Pillar Two income taxes in those jurisdictions where the safe harbour thresholds are not met based on the latest available forecast data.

Adjusted EBITDAX
Adjusted EBITDAX for the year was $768 million (1H 2024: $1,083 million). The decrease in the period was mainly driven by lower revenue.

(Loss)/Profit for the year from continuing activities and (loss)/earnings per share
The loss for the year after tax from continuing activities amounted to $80 million (1H 2024: $106 million profit). The loss after tax was driven mainly by lower revenue, higher impairment charge and restructuring costs, offset by lower income tax expense in the current year. Basic loss per share was 5.5 cents (1H 2024: 7.3 cents earnings per share).

Capital Investment
Capital expenditure amounted to $103 million (1H 2024: $157 million) out of which $100 million was invested in production and development activities with a $63 million spend in Ghana (1H 2024: $117 million), $24 million in Gabon (1H 2024: $25 million), $11 million in Cote d'Ivoire (1H 2024: $5 million) and $2 million in Kenya (1H 2024: $4 million). $53 million of capital investment related to Jubilee (1H 2024: $108 million), mainly comprising $34 million of drilling costs (1H 2024: $96 million). Investment in exploration and appraisal activities was $3 million (1H 2024: $6 million).

The Group's 2025 capital expenditure guidance excluding Gabon is c.$185 million which will comprise Ghana of c.$160 million, Cote d'Ivoire of c.$15 million, Kenya and exploration spend of c.$10 million.

Decommissioning
Decommissioning expenditure was $1 million in the first half of 2025 (1H 2024: $9 million), and $12 million of cash provisioning for future decommissioning in Ghana (1H 2024: $nil). The Group's decommissioning guidance for 2025 is revised to c.$20 million, with expenditure in the second half of the year relating to the UK and Mauritania.

Derivative financial instruments
Tullow has a material hedge portfolio in place to protect against commodity price volatility and to ensure the availability of cash flow for re-investment in capital programmes that are driving business delivery.

At 30 June 2025, Tullow's hedge portfolio provides downside protection for c.70% of forecast production entitlements in the second half of 2025 with c.$60/bbl weighted average floors across all hedging instruments; for the same period, c.20% of forecast production entitlements is capped at weighted average sold calls of c.$89/bbl. A second tier of capped upside exists through three-way collars on c.25% of the total hedged volume with weighted average sold calls of $84/bbl, however, potential hedging losses on three-way collars are limited to a $10/bbl range due to the presence of purchased calls, allowing re-participation in the upside if oil prices rise above $94/bbl on a weighted average basis. Hedging ratios reflect the portfolio post-Gabon asset sale.

For 1H 2026, Tullow's hedge portfolio provides downside protection for c.15% of forecast production entitlements with c.$57/bbl weighted average floors, while c.10% is capped predominately with collars with weighted average sold calls at c.$76/bbl.

No hedges were in place for 2H 2026 as at 30 June 2025. All financial instruments that are initially recognised and subsequently measured at fair value have been classified in accordance with the hierarchy described in IFRS 13 Fair Value Measurement. Fair value is the amount for which the asset or liability could be exchanged in an arm's length transaction at the relevant date. Where available, fair values are determined using quoted prices in active markets (Level 1). To the extent that market prices are not available, fair values are estimated by reference to market-based transactions or using standard valuation techniques for the applicable instruments and commodities involved (Level 2).

All of the Group's derivatives are Level 2 (2024: Level 2). There were no transfers between fair value levels during the year.

At 30 June 2025, the Group's derivative instruments had a net negative fair value of $4 million (1H 2024: net negative $32 million).

Borrowings
On 1 March 2025, the Group repaid in full its Senior Notes. The principal repayment of $493 million and accrued interest to maturity were funded from a combination of drawing down the remaining balance of $270 million under the Glencore Facility and cash on balance sheet.

On 29 April 2025, the Group made a drawdown under its Revolving Credit Facility (RCF) to manage near-term working capital.

On 15 May 2025, the Group made the annual prepayment of $100 million of the Senior Secured Notes due 2026.

On 21 May 2025, the Group entered into an extension of its RCF to 31 October 2025 at reduced commitments of $150 million. On 29 July 2025, the Group repaid and cancelled in full the $150 million RCF, see note 24.

As at 30 June 2025, the Group's total drawn debt reduced to $1,835 million, consisting of $1,285 million nominal value Senior Secured Notes due in May 2026, $400 million outstanding under the Glencore facility and $150 million outstanding under the RCF.

Management regularly reviews options for optimising the Group's capital structure and may seek to refinance, retire or purchase any of its outstanding debt from time to time through new debt financings and/or cash purchases or exchanges in the open market, privately negotiated transactions or otherwise.

Credit Ratings
The Group maintains credit ratings with Standard & Poor's (S&P's) and Moody's Investors Service (Moody's).

On 17 April 2025, S&P revised the Group's corporate credit rating and the rating of the 2026 Notes to CCC+ with negative outlook from B-.

On 13 May 2025, Moody's revised the Group's corporate credit rating and the rating of the 2026 Notes to Caa2 with negative outlook from Caa1.

Underlying Operating Cash Flow and Free Cash Flow
Underlying operating cash flow amounted to $34 million (1H 2024: $169 million). This decrease was primarily driven by a $263 million decline in cash revenue due to lower sales volumes and reduced oil prices, and higher cash operating costs and working capital of $78 million. This was offset by $201 million lower cash taxes in the current period.

Free cash flow has decreased to $(188) million (1H 2024: $(126) million) primarily due to the decrease in underlying operating cash flow of $136 million as explained above. There was also contribution to decommissioning escrow fund of $12 million in the current period. The decrease was partially offset by a reduction in net cash used in investing activities of $62 million and reduced lease payments related to capital activities of $22 million.

Ghana tax assessments
Tullow has two ongoing disputed tax assessments that relate to the disallowance of loan interest deductions for the fiscal years 2010 - 2020 and proceeds received by Tullow Oil plc under Tullow's corporate Business Interruption Insurance policy. Both were referred to international arbitration in 2023, with first hearings scheduled for 2025. The parties have agreed a procedural timetable for the loan interest arbitration under which the first Tribunal hearing was due to have been held in the week commencing 30th June 2025. This was postponed to allow more time to continue settlement negotiations. The hearing on the Business Interruption Insurance proceeds remains scheduled for November 2025. Tullow continues to engage with the Government of Ghana, including the GRA, with the aim of resolving the assessments on a mutually acceptable basis.

Liquidity Risk Management and Going concern
The Directors consider the going concern assessment period to be up to 30 September 2026. The Group closely monitors and manages its liquidity headroom. Cash forecasts are regularly produced, and sensitivities run for different scenarios covering key judgements and assumptions including, but not limited to, changes in commodity prices, different production rates from the Group's producing assets and different outcomes on ongoing disputes or litigations and the timing of any associated cash outflows.

Management has applied the following oil price assumptions for the going concern assessment based on forward prices and market forecasts:

Base Case: $66/bbl for 2025; $65/bbl for 2026.
Low Case: $60/bbl for 2025; $60/bbl for 2026.

To consider the principal risks to the cash flow projections, a sensitivity analysis has been performed which is represented in the Low Case which management considers to be severe, but plausible, given the cumulative impact of the sensitivities applied. The most significant risk would be a sustained decline in oil prices. The analysis has been tested by including a 10% production decrease and a 5% increase in operating costs compared to the Base Case. Management has also considered additional outflows in respect of all ongoing disputes and litigations within the Low Case, with an additional $68 million outflow included for the cases expected to progress in the going concern period. Based on the legal opinions received by management, the remaining disputes and litigations are not expected to conclude within the going concern period or have remote outcomes, therefore no outflows have been included in that respect in the Low Case. In the event of negative outcomes after the going concern period, management would use all available court processes to appeal such rulings which, based on observable court timelines, would likely take in excess of a further year.

The Group is reliant on the continued provision of external financing. The c.$1.3 billion 2026 Notes fall due within the going concern period in May 2026 and will require refinancing to ensure the Group has sufficient liquidity to meet its financial obligations. The Directors intend to complete a holistic refinancing of the existing debt capital structure, consisting of c.$1.3 billion 2026 Notes and a $400m Secured Notes Facility, in advance of this date. The $150 million RCF facility was repaid and cancelled in full on 29 July 2025.

A fundamental assumption in concluding that the Group is a going concern is a successful execution of a holistic refinancing in advance of the 2026 Notes falling due for payment. Management is evaluating a range of refinancing options and is in ongoing discussions with banks, commodity traders and other private sources of funding to secure financial commitments towards the refinancing, supported by the underlying value of the Group's assets and cash generation from the Group's producing fields to support future debt service and repayment. Completion of the Gabon sale transaction and associated receipt of $307 million proceeds on 29 July 2025 has materially reduced the Group's net debt and reduced the risk associated with the holistic debt refinancing. The successful execution of a holistic refinancing is subject to agreement of terms with a range of stakeholders including bondholders and favourable macroeconomic and market conditions including but not limited to oil price, credit ratings and accessibility of High Yield Bond markets and is therefore outside the control of management.

In addition, a sale and purchase agreement for the sale of Tullow Kenya BV, which holds Tullow's entire working interests in Kenya, for a total consideration of at least $120 million has been entered into with Auron Energy E&P Limited, an affiliate of Gulf Energy Limited. Completion of the transaction, which is subject to regulatory approvals, and receipt of a $40 million completion payment are assumed in Q3 2025, with a further $40 million payment due on approval of a field development plan assumed in Q4 2025 in the Base Case; in the Low Case, receipt of the second $40 million instalment payment is assumed in June 2026. Completion of this transaction and associated payments due on completion and field development plan approval will further reduce the Group's net debt and are therefore expected to reduce the risk associated with the holistic debt refinancing.

Implications and material uncertainty

The Base Case and the Low Case scenarios forecast a liquidity shortfall in May 2026 when the c.$1.3 billion 2026 Notes become due for payment, unless the Directors execute a holistic refinancing of the Group's debt capital structure in advance of that date. The completion of the sale of Tullow Oil Gabon SA has removed the material uncertainty in relation to obtaining sufficient liquidity to cover the expiration of the RCF at the end of June 2025 which had been identified at year-end 2024.

The Directors have initiated a process to execute a holistic refinancing following discussions with banks, commodity traders and other private sources of funding. The Directors believe this is achievable before May 2026, noting the risks associated with wider market conditions and agreement on terms with a range of stakeholders including bondholders.

The Directors note that despite expressions of interest from private as well as public parties for participation in the holistic refinancing, executing a holistic refinancing is outside the control of the Group. If the Directors were unable to execute a holistic refinancing, the ability of the Group to continue trading would depend upon the Group being able to negotiate a financial restructuring proposal with its creditors and, if necessary, that proposal being approved by shareholders. Whilst the Board would seek to negotiate such a financial restructuring proposal with its creditors, it is possible that the creditors would not engage with the Board in those circumstances. There would therefore be a possible risk of the Group entering into insolvency proceedings, which the Directors consider would likely result in limited or no value being returned to shareholders.

The Directors have concluded that executing a holistic refinancing of the Group's debt capital structure by May 2026 at the latest is outside the control of the Group. This is therefore a material uncertainty that may cast significant doubt over the Group's ability to continue as a going concern. Notwithstanding this material uncertainty, the Board has confidence in the Group's ability to execute a holistic refinancing by May 2026. This is based on the plans in place to execute a holistic refinancing and ongoing discussions with banks, traders, and other private sources of funding which are supported by the underlying value of the Group's assets and cash generation from the Group's producing fields to support future debt service and repayment. On this basis, the Board have prepared the Financial Statements on a going concern basis. The Financial Statements do not include the adjustments that would result if the Group was unable to continue as a going concern.

2025 principal risks and uncertainties
The Company risk profile has been closely monitored throughout the year, with consideration given to the risks to delivering the Business Plan, as well as whether external factors such as geo-political factors, global pandemics and oil price volatility have resulted in any new risks or changes to existing risks. The impact of these factors has been considered and managed across all principal risks. The Directors have reviewed the principal risks and uncertainties facing the Company and concluded that for the remaining six months of the financial year are substantially unchanged from those disclosed in the 2024 Annual Report and are listed below.

1. Business plan not delivered
2. Asset integrity breach
3. Value not unlocked
4. Geopolitical risk
5. Climate change
6. Major accident event
7. Insufficient liquidity and funding capacity to sustain business
8. Capability cannot be attracted, developed or retained
9. Compliance or regulatory breach
10. Major cyber-disruption

The detailed descriptions of the principal risks and how they are being managed can be found on pages 54 to 58 in the 2024 Annual Report and Accounts.

Events since 30 June 2025
On 21 July 2025, Tullow announced that it had signed a sale and purchase agreement with Auron Energy E&P Limited, an affiliate of Gulf Energy Limited, for the sale and purchase of 100% of the shares in Tullow Kenya BV (refer to note 10 for the details of the transaction).

On 29 July 2025, following satisfaction of all conditions precedent under the sale and purchase agreement, Tullow completed the sale of its 100% interest in Tullow Oil Gabon SA, which holds all of Tullow's non-operated working interests in Gabon (discussed in note 10 Held for sale and discontinued operations), to the Gabon Oil Company for a total cash consideration of $307 million, net of tax and customary adjustments. This is a non-adjusting event as at 30 June 2025 under IAS 10 Events after the Reporting Period. The financial impact of the disposal cannot be disclosed in the 2025 half-year results as completion accounting is still underway, and the relevant disclosures will be made in the Group's 2025 annual financial statements. The transaction is subject to a capital gains tax of $52 million as agreed with the Gabon Tax Authority, which will be paid by Gabon Oil Company. On completion, this will be recorded as an income tax expense with a corresponding pre-tax gain on disposal and no deferred tax recognised.

On 29 July 2025, the RCF of $150 million was repaid and cancelled in full.

There have not been any other events since 30 June 2025 that have resulted in a material impact on the half-year results.

Production News in Ghana >>



Iraq >>  8/5/2025 - Paul Weir, Chief Executive of Genel, said:

“The Tawke PSC has delivered robust production into consistent domestic market demand in the fir...

United Kingdom >>  8/5/2025 - erica Energy plc (AIM: SQZ), a British independent upstream oil and gas company with operations in the UK North Sea, today announces its unaudited fin...

Brazil >>  8/4/2025 - BRAVA ENERGIA S.A. (“BRAVA” or “Company”), informs its investors and the market in general the preliminary and unaudited production data for the month...
Ghana >>  8/4/2025 - Kosmos Energy Ltd. (“Kosmos” or the “Company”) announced its financial and operating results for the second quarter of 2025. For the quarter, the Comp...